8-K
false 0001590895 0001590895 2020-08-06 2020-08-06

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 6, 2020

 

 

Caesars Entertainment, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-36629   46-3657681

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

100 West Liberty Street, Suite 1150

Reno, NV

  89501
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (775) 328-0100

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.00001, par value   CZR   NASDAQ Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On August 6, 2020, Caesars Entertainment, Inc. issued a press release announcing its unaudited financial results for the three months ended June 30, 2020 and other information. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information in this Current Report on Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits:

 

Exhibit
No.

  

Description

99.1    Earnings Press Release dated August 6, 2020
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

CAESARS ENTERTAINMENT, INC.,

a Delaware corporation

Date: August 6, 2020

    By:  

/s/ Thomas R. Reeg

    Name:   Thomas R. Reeg
    Title:   Chief Executive Officer
EX-99.1

Exhibit 99.1

 

LOGO

Caesars Entertainment, Inc. Reports Second Quarter 2020 Results

Reno and Las Vegas, Nev. (August 6, 2020) – Caesars Entertainment, Inc., (NASDAQ: CZR) (“Caesars,” “CZR,” or “the Company”), formerly known as Eldorado Resorts, Inc., today reported operating results for the second quarter ended June 30, 2020.

Second Quarter 2020 and Recent Highlights:

 

   

Net revenue for legacy Eldorado Resorts properties of $126.5 million, a decrease of 80.1% on a GAAP basis and 78.2% on a same-store basis versus the comparable prior-year period

 

   

Net loss of $100.0 million compared to net income of $18.9 million for the comparable prior-year period

 

   

Same-store Adjusted EBITDA for legacy Eldorado Resorts of negative $10.4 million versus positive $164.8 million for the comparable prior-year period

 

   

Eldorado Resorts and Caesars Entertainment Corporation completed their merger on July 20, 2020 creating the largest casino and entertainment company in the U.S.

 

   

New Caesars Entertainment Inc. pro forma liquidity positions the company well to weather any short term disruptions due to COVID-19

 

   

51 properties of new Caesars Entertainment, Inc. in the U.S. have resumed operations since mid-May 2020

Tom Reeg, Chief Executive Officer of Caesars Entertainment, Inc., commented, “Our second quarter operating trends were negatively impacted as the majority of our properties remained closed during April and May 2020. Our properties began to reopen in late May and early June. All of the combined new Caesars Entertainment, Inc. regional properties are now reopened and we are encouraged by operating trends.”

Reeg continued, “Now that the merger has closed, our operating teams are fully engaged with integrating the two companies and executing on the synergy plans. Our number one priority remains the safety and security of our Team Members and Guests. Our COVID-19 operating plans for reopened properties are designed to ensure a safe and exciting environment for our Guests. We remain optimistic regarding an eventual recovery of travel and tourism in the U.S. and especially Las Vegas.”

 

1


($ in thousands)    Total Net Revenue  
     Three Months Ended  
     June 30,  
     2020      2019      2019
Divestitures(1)
     2019
Total(2)
     Change  

West

   $ 29,937      $ 127,727      $ —        $ 127,727        -76.6

Midwest

     22,787        97,239        22,991        74,248        -69.3

South

     30,760        116,937        —          116,937        -73.7

East

     21,226        170,455        32,707        137,748        -84.6

Central

     19,848        122,792        —          122,792        -83.8

Corporate and Other

     1,912        1,971        —          1,971        -3.0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Revenue

   $ 126,470      $ 637,121      $ 55,698      $ 581,423        -78.2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

($ in thousands)    Net (Loss) Income  
     Three Months Ended  
     June 30,  
     2020     2019     2019
Divestitures(1)
     2019
Total(2)
    Change  

West

   $ (12,711   $ 11,348     $ —        $ 11,348       -212.0

Midwest

     1,378       21,435       4,737        16,698       -91.8

South

     (10,912     12,747       —          12,747       -185.6

East

     (30,456     15,981       3,107        12,874       -336.6

Central

     (20,452     13,070       —          13,070       -256.5

Corporate and Other

     (26,843     (55,645     —          (55,645     -51.8
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Net (Loss) Income

   $ (99,996   $ 18,936     $ 7,844      $ 11,092       -1,001.5
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

($ in thousands, except per share data)    Adjusted EBITDA  
     Three Months Ended  
     June 30,  
     2020     2019     2019
Divestitures(1)
     2019
Total(2)
    Change  

West

   $ 734     $ 34,305     $ —        $ 34,305       -97.9

Midwest

     4,648       36,753       7,932        28,821       -83.9

South

     (2,476     29,109       —          29,109       -108.5

East

     (9,948     47,418       5,904        41,514       -124.0

Central

     3,593       39,602       —          39,602       -90.9

Corporate and Other

     (6,934     (8,526     —          (8,526     -18.7
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Adjusted EBITDA(3)

   $ (10,383   $ 178,661     $ 13,836      $ 164,825       -106.3
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net (Loss) Income

   $ (99,996   $ 18,936         
  

 

 

   

 

 

        

Basic EPS

   $ (1.25   $ 0.24         
  

 

 

   

 

 

        

Diluted EPS

   $ (1.25   $ 0.24         
  

 

 

   

 

 

        

 

2


($ in thousands)    Total Net Revenue  
     Six Months Ended  
     June 30,  
     2020      2019      2019
Divestitures(1)
     2019
Total(2)
     Change  

West

   $ 135,427      $ 245,822      $ —        $ 245,822        -44.9

Midwest

     83,580        194,026        47,319        146,707        -43.0

South

     127,812        249,651        —          249,651        -48.8

East

     129,282        336,688        70,944        265,744        -51.4

Central

     119,553        243,264        —          243,264        -50.9

Corporate and Other

     3,885        3,493        —          3,493        11.2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Revenue

   $ 599,539      $ 1,272,944      $ 118,263      $ 1,154,681        -48.1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

($ in thousands)    Net (Loss) Income  
     Six Months Ended  
     June 30,  
     2020     2019     2019
Divestitures(1)
     2019
Total(2)
    Change  

West

   $ (104,011   $ 15,665     $ —        $ 15,665       -764.0

Midwest

     (15,239     43,590       9,887        33,703       -145.2

South

     (24,910     32,956       —          32,956       -175.6

East

     (32,647     27,149       5,229        21,920       -248.9

Central

     (15,728     25,948       —          25,948       -160.6

Corporate and Other

     (83,099     (88,143     —          (88,143     -5.7
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Net (Loss) Income

   $ (275,634   $ 57,165     $ 15,116      $ 42,049       -755.5
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

($ in thousands, except per share data)    Adjusted EBITDA  
     Six Months Ended  
     June 30,  
     2020     2019     2019
Divestitures(1)
     2019
Total(2)
    Change  

West

   $ 20,359     $ 58,348     $ —        $ 58,348       -65.1

Midwest

     26,435       73,077       16,654        56,423       -53.1

South

     15,228       67,780              67,780       -77.5

East

     12,337       86,922       10,737        76,185       -83.8

Central

     33,490       77,925       —          77,925       -57.0

Corporate and Other

     (15,685     (18,739     —          (18,739     -16.3
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Adjusted EBITDA(3)

   $ 92,164     $ 345,313     $ 27,391      $ 317,922       -71.0
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net (Loss) Income

   $ (275,634   $ 57,165         
  

 

 

   

 

 

        

Basic EPS

   $ (3.49   $ 0.74         
  

 

 

   

 

 

        

Diluted EPS

   $ (3.49   $ 0.73         
  

 

 

   

 

 

        

 

(1)

Figures are for Presque for the period beginning January 1, 2019 and ending January 11, 2019, Nemacolin for the period beginning January 1, 2019 and ending March 8, 2019, and Mountaineer, Cape Girardeau and Caruthersville for the three and six months ended June 30, 2019.

(2)

Total figures for the three and six months ended June 30, 2019 exclude the results of operations for Presque for the period beginning January 1, 2019 and ending January 11, 2019, Nemacolin for the period beginning January 1, 2019 and ending March 8, 2019 and Mountaineer, Cape Girardeau and Caruthersville for the three and six months ended June 30, 2019. Such presentation does not conform to GAAP or the Securities and Exchange Commission rules for pro forma presentation; however, we believe that the additional financial information will be helpful to investors in comparing current results with results of prior periods. This is non-GAAP data and should not be considered a substitute for data prepared in accordance with GAAP, but should be viewed in addition to the results of operations reported by the Company.

 

3


(3)

Adjusted EBITDA is not a GAAP measurement and is presented solely as a supplemental disclosure because the Company believes it is a widely used measure of operating performance in the gaming industry. See “Reconciliation of GAAP Measures to Non-GAAP Measures” below for a definition of Adjusted EBITDA and a quantitative reconciliation of Adjusted EBITDA to net (loss) income, which the Company believes is the most comparable financial measure calculated in accordance with GAAP.

Balance Sheet and Liquidity

As of June 30, 2020, legacy Eldorado Resorts had $2.7 billion of debt outstanding. Total cash and cash equivalents were $950.5 million, excluding restricted cash.

“We have a strong liquidity position which will allow us to weather short term weakness due to COVID-19. For new Caesars Entertainment, Inc. we successfully executed an $8 billion debt raise on June 19, 2020 which further enhances our pro forma liquidity,” said Bret Yunker, Chief Financial Officer.

Combined Eldorado and Caesars Results    

The company has posted certain financial metrics of the combined company for the period January 1, 2019 to June 30, 2020. A presentation of these results can be located at https://investor.caesars.com.

Conference Call Information

The company will host a conference call to discuss the company’s results on Thursday, August 6, 2020 at 2 p.m. Pacific Time. Participants should dial 877-637-3676, or 832-412-1752 for international callers, and enter Conference ID 3580348 approximately 10 minutes before the call start time. The call will also be accessible on the Investor Relations section of Caesars Entertainment’s website at https://investor.caesars.com.

About Caesars Entertainment, Inc.

Caesars Entertainment, Inc. is the largest casino-entertainment company in the U.S. and one of the world’s most diversified casino-entertainment providers. Since its beginning in Reno, Nevada, in 1937, Caesars Entertainment has grown through development of new resorts, expansions and acquisitions. Caesars Entertainment’s resorts operate primarily under the Caesars®, Harrah’s®, Horseshoe® and Eldorado® brand names. Caesars Entertainment offers diversified amenities and one-of-a-kind destinations, with a focus on building loyalty and value with its guests through a unique combination of impeccable service, operational excellence and technology leadership. Caesars Entertainment is committed to its employees, suppliers, communities and the environment through its PEOPLE PLANET PLAY framework. For more information, please visit www.caesars.com/corporate.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding our strategies, objectives and plans for future development or acquisitions of properties or operations, as well as expectations, future operating results and other information that is not historical information. When used in this press release, the terms or phrases such as “anticipates,” “believes,” “projects,” “plans,” “intends,” “expects,” “might,” “may,” “estimates,” “could,” “should,” “would,” “will likely continue,” and variations of such words or similar expressions are intended to identify forward-looking statements. Although our expectations, beliefs and projections are expressed in good faith and with what we believe is a reasonable basis, there can be no assurance that these expectations, beliefs and projections will be realized. There are a number of risks

 

4


and uncertainties that could cause our actual results to differ materially from those expressed in the forward-looking statements which are included elsewhere in this press release. These risks and uncertainties include: (a) the effects of the COVID-19 public health emergency, including (i) the impact of the actions taken to contain the public health emergency or mitigate its impact, (ii) the direct and indirect economic effects of the public health emergency and measures to contain it (including various state governments’, tribal authorities’ and/or regulatory authorities’ issuance of directives, mandates, orders or similar actions restricting freedom of movement and business operations, such as travel restrictions, border closures, business closures, limitations on public gatherings, quarantines and “shelter-at-home” orders, any of which may result in the closure of business operations) and (iii) changes and instability in global, national and regional economic activity and financial market activity as a result of the COVID-19 public health emergency and the impact on consumer discretionary spending and travel; (b) risks related to the combination of the Company and Caesars Entertainment Corporation (CEC) (the “merger”) and the integration of their respective businesses and assets; (c) potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the merger; (d) the possibility that the anticipated benefits of the merger, including cost savings and expected synergies, are not realized when expected or at all; (e) the impact of divestitures that are required as a condition to receipt of required regulatory approvals for the merger; (f) risks associated with increased leverage and additional rental expense resulting from debt financing and real estate transactions undertaken in connection with the merger; (g) competitive responses to the merger; (h) legislative, regulatory and economic developments; and (i) additional factors discussed in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s and CEC’s respective most recent Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. Other unknown or unpredictable factors may also cause actual results to differ materially from those projected by the forward-looking statements.

In light of these and other risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur. These forward-looking statements speak only as of the date of this press release, even if subsequently made available on our website or otherwise, and we do not intend to update publicly any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made, except as may be required by law.

Source: Caesars Entertainment, Inc.; CZR

Investor Relations: Brian Agnew, bagnew@caesars.com; Charise Crumbley, ccrumbley@caesars.com, 800-318-0047

Media Relations: Celena Haas-Stacey, chaas@caesars.com

 

5


CAESARS ENTERTAINMENT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(dollars in thousands, except per share data)

(unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2020       2019       2020       2019  
REVENUES:         

Casino and pari-mutuel commissions

   $ 101,479   $ 457,162   $ 441,228   $ 927,848

Food and beverage

     6,567     75,356     62,813     150,637

Hotel

     8,916     78,391     57,292     143,175

Other

     9,508     26,212     38,206     51,284
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     126,470     637,121     599,539     1,272,944
  

 

 

   

 

 

   

 

 

   

 

 

 
EXPENSES:         

Casino and pari-mutuel commissions

     43,354     203,240     202,510     413,546

Food and beverage

     8,250     59,497     61,505     119,882

Hotel

     5,846     25,136     28,114     48,786

Other

     1,179     10,723     10,360     21,972

Marketing and promotions

     5,105     32,080     30,058     64,381

General and administrative

     64,862     117,431     156,537     237,319

Corporate

     13,050     21,051     29,532     37,805

Impairment charges

     —         —         160,758     958

Depreciation and amortization

     48,939     56,533     99,372     114,290
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     190,585     525,691     778,746     1,058,939

(Loss) gain on sale or disposal of property and equipment

     (65     (366     1,393     21,952

Transaction expenses

     (12,697     (7,292     (21,991     (9,186

Loss from unconsolidated affiliates

     (1,450     (1,222     (1,702     (617
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (78,327     102,550     (201,507     226,154
  

 

 

   

 

 

   

 

 

   

 

 

 

OTHER EXPENSE:

        

Interest expense, net

     (68,136     (71,798     (134,600     (145,308

Loss on extinguishment of debt

     —         —         (158     —    

Unrealized gain (loss) on investments and marketable securities

     12,806     (1,398     (10,202     (2,858
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

     (55,330     (73,196     (144,960     (148,166
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (133,657     29,354     (346,467     77,988

Benefit (provision) for income taxes

     33,661     (10,418     70,833     (20,823
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ (99,996   $ 18,936   $ (275,634   $ 57,165
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per share of common stock:

        

Basic

   $ (1.25   $ 0.24   $ (3.49   $ 0.74
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (1.25   $ 0.24   $ (3.49   $ 0.73
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average basic shares outstanding

     80,053,676     77,682,759     79,009,373     77,625,303
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average diluted shares outstanding

     80,053,676     78,725,289     79,009,373     78,657,552
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


CAESARS ENTERTAINMENT, INC.

SUMMARY INFORMATION AND RECONCILIATION OF

NET (LOSS) INCOME TO ADJUSTED EBITDA

($ in thousands)

 

     Three Months Ended June 30, 2020  
     West     Midwest     South     East     Central     Corporate     Total  

Net (loss) income

   $ (12,711   $ 1,378     $ (10,912   $ (30,456   $ (20,452   $ (26,843   $ (99,996

Interest expense, net

     5,295       (32     4,196       12,842       13,505       32,330       68,136  

Benefit for income taxes

     (5,392     (931     (2,757     (3,617     (1,247     (19,717     (33,661

Unrealized gain on investments and marketable securities

     —         —         —         —         —         (12,806     (12,806

Depreciation and amortization

     13,299       4,148       6,786       11,046       11,793       1,867       48,939  

Stock-based compensation

     —         1       1       —         —         4,227       4,229  

Transaction expenses(1)

     —         —         —         —         —         12,697       12,697  

Other(2)

     243       84       210       237       (6     1,311       2,079  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 734     $ 4,648     $ (2,476   $ (9,948   $ 3,593     $ (6,934   $ (10,383
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended June 30, 2019  
     West     Midwest     South     East     Central     Corporate     Total  

Net (loss) income

   $ 11,348     $ 21,435     $ 12,747     $ 15,981     $ 13,070     $ (55,645   $ 18,936  

Interest expense, net

     4,982       (1     4,353       12,691       13,306       36,467       71,798  

(Benefit) provision for income taxes

     4,283       7,578       1,923       6,541       1,657       (11,564     10,418  

Unrealized loss on investments and marketable securities

     —         —         —         —         —         1,398       1,398  

Depreciation and amortization

     13,508       7,714       9,850       12,240       11,480       1,741       56,533  

Stock-based compensation

     —         10       —         —         —         6,499       6,509  

Transaction expenses(1)

     —         —         —         —         —         7,292       7,292  

Other(3)

     184       17       236       (35     89       5,286       5,777  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 34,305     $ 36,753     $ 29,109     $ 47,418     $ 39,602     $ (8,526   $ 178,661  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Divestitures:    West     Midwest     South     East     Central     Corporate     Total  

Net income

   $ —       $ 4,737     $ —       $ 3,107     $ —       $ —       $ 7,844  

Provision for income taxes

     —         1,241       —         1,156       —         —         2,397  

Depreciation and amortization

     —         1,950       —         1,643       —         —         3,593  

Stock-based compensation

     —         4       —         —         —         —         4  

Other(3)

     —         —         —         (2     —         —         (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA(4)

   $ —       $ 7,932     $ —       $ 5,904     $ —       $ —       $ 13,836  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Excluding Divestitures:    West     Midwest     South     East     Central     Corporate     Total  

Net (loss) income

   $ 11,348     $ 16,698     $ 12,747     $ 12,874     $ 13,070     $ (55,645   $ 11,092  

Interest expense, net

     4,982       (1     4,353       12,691       13,306       36,467       71,798  

(Benefit) provision for income taxes

     4,283       6,337       1,923       5,385       1,657       (11,564     8,021  

Unrealized loss on investments and marketable securities

     —         —         —         —         —         1,398       1,398  

Depreciation and amortization

     13,508       5,764       9,850       10,597       11,480       1,741       52,940  

Stock-based compensation

     —         6       —         —         —         6,499       6,505  

Transaction expenses(1)

     —         —         —         —         —         7,292       7,292  

Other(3)

     184       17       236       (33     89       5,286       5,779  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA(5)

   $ 34,305     $ 28,821     $ 29,109     $ 41,514     $ 39,602     $ (8,526   $ 164,825  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


     Six Months Ended June 30, 2020  
     West     Midwest     South     East     Central     Corporate     Total  

Net loss

   $ (104,011   $ (15,239   $ (24,910   $ (32,647   $ (15,728   $ (83,099   $ (275,634

Interest expense, net

     10,466       (42     8,529       25,661       26,933       63,053       134,600  

Benefit for income taxes

     (16,720     (3,658     (4,286     (3,229     (1,285     (41,655     (70,833

Loss on extinguishment of debt

     —         —         —         —         —         158       158  

Unrealized loss on investments and marketable securities

     —         —         —         —         —         10,202       10,202  

Depreciation and amortization

     27,237       8,670       13,906       22,287       23,556       3,716       99,372  

Stock-based compensation

     —         3       3       —         —         9,965       9,971  

Transaction expenses(1)

     —         —         —         —         —         21,991       21,991  

Other(2)

     103,387       36,701       21,986       265       14       (16     162,337  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 20,359     $ 26,435     $ 15,228     $ 12,337     $ 33,490     $ (15,685   $ 92,164  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2019  
     West     Midwest     South     East     Central     Corporate     Total  

Net (loss) income

   $ 15,665     $ 43,590     $ 32,956     $ 27,149     $ 25,948     $ (88,143   $ 57,165  

Interest expense, net

     10,072       3       8,701       25,530       26,580       74,422       145,308  

(Benefit) provision for income taxes

     5,677       13,252       4,881       9,695       2,575       (15,257     20,823  

Unrealized loss on investments and marketable securities

     —         —         —         —         —         2,858       2,858  

Depreciation and amortization

     26,651       16,135       20,865       24,389       22,690       3,560       114,290  

Stock-based compensation

     —         25       9       7       —         11,416       11,457  

Transaction expenses(1)

     —         —         —         —         —         9,186       9,186  

Other(3)

     283       72       368       152       132       (16,781     (15,774
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 58,348     $ 73,077     $ 67,780     $ 86,922     $ 77,925     $ (18,739   $ 345,313  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Divestitures:    West     Midwest     South     East     Central     Corporate     Total  

Net income

   $ —       $ 9,887     $ —       $ 5,229     $ —       $ —       $ 15,116  

Interest expense, net

     —         —         —         23       —         —         23  

Provision for income taxes

     —         2,616       —         1,730       —         —         4,346  

Depreciation and amortization

     —         4,140       —         3,670       —         —         7,810  

Stock-based compensation

     —         11       —         7       —         —         18  

Other(3)

     —         —         —         78       —         —         78  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA(6)

   $ —       $ 16,654     $ —       $ 10,737     $ —       $ —       $ 27,391  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Excluding Divestitures:    West     Midwest     South     East     Central     Corporate     Total  

Net (loss) income

   $ 15,665     $ 33,703     $ 32,956     $ 21,920     $ 25,948     $ (88,143   $ 42,049  

Interest expense, net

     10,072       3       8,701       25,507       26,580       74,422       145,285  

(Benefit) provision for income taxes

     5,677       10,636       4,881       7,965       2,575       (15,257     16,477  

Unrealized loss on investments and marketable securities

     —         —         —         —         —         2,858       2,858  

Depreciation and amortization

     26,651       11,995       20,865       20,719       22,690       3,560       106,480  

Stock-based compensation

     —         14       9       —         —         11,416       11,439  

Transaction expenses(1)

     —         —         —         —         —         9,186       9,186  

Other(3)

     283       72       368       74       132       (16,781     (15,852
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA(5)

   $ 58,348     $ 56,423     $ 67,780     $ 76,185     $ 77,925     $ (18,739   $ 317,922  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Transaction expenses primarily represent costs related to the acquisition of Caesars for the three and six months ended June 30, 2020 and 2019, and costs related to the acquisitions of Elgin and Tropicana for the three and six months ended June 30, 2019.

(2)

Other, for the three and six months ended June 30, 2020, is comprised of severance expense, (gain) loss on the sale or disposal of property and equipment, equity in income (loss) of unconsolidated affiliate and selling costs associated with the divestitures of Kansas City, Vicksburg, Shreveport, and MontBleu. For the six months ended June 30, 2020, other is also comprised of impairment charges.

 

8


(3)

Other, for the three and six months ended June 30, 2019, is comprised of severance expense, (gain) loss on the sale or disposal of property and equipment, equity in income (loss) of unconsolidated affiliate and the gain associated with the sales of Presque and Nemacolin. For the six months ended June 30, 2020, other is also comprised of impairment charges.

(4)

Figures are for Mountaineer, Cape Girardeau and Caruthersville for the three months ended June 30, 2019.

(5)

Total figures for the three months ended June 30, 2019 exclude the results of operations for Mountaineer, Cape Girardeau and Caruthersville. Total figures for the six months ended June 30, 2019 exclude the results of operations for Presque for the period beginning January 1, 2019 and ending January 11, 2019, Nemacolin for the period beginning January 1, 2019 and ending March 8, 2019 and Mountaineer, Cape Girardeau and Caruthersville for the six months ended June 30, 2019. Such presentation does not conform to GAAP or the Securities and Exchange Commission rules for pro forma presentation; however, we believe that the additional financial information will be helpful to investors in comparing current results with results of prior periods. This is non-GAAP data and should not be considered a substitute for data prepared in accordance with GAAP, but should be viewed in addition to the results of operations reported by the Company.

(6)

Figures are for Presque for the period beginning January 1, 2019 and ending January 11, 2019, Nemacolin for the period beginning January 1, 2019 and ending March 8, 2019 and Mountaineer, Cape Girardeau and Caruthersville for the six months ended June 30, 2019.

 

9