Caesars Entertainment, Inc. Reports Fourth Quarter and Full Year 2024 Results
Fourth Quarter Results:
-
GAAP net revenues of
$2.80 billion versus$2.83 billion for the comparable prior-year period. -
GAAP net income of
$11 million compared to a net loss of$72 million for the comparable prior-year period. -
Same-store Adjusted EBITDA of
$882 million versus$924 million for the comparable prior-year period. -
Caesars Digital Adjusted EBITDA of
$20 million versus$29 million for the comparable prior-year period.
Full Year Results:
-
GAAP net revenues of
$11.2 billion versus$11.5 billion for the comparable prior-year period. -
GAAP net loss of
$278 million compared to a net income of$786 million for the comparable prior-year period, with the decrease primarily driven by the release of$940 million of valuation allowance against deferred tax assets associated with our REIT leases in the prior year. -
Same-store Adjusted EBITDA of
$3.7 billion versus$3.9 billion for the comparable prior-year period. -
Caesars Digital Adjusted EBITDA of
$117 million versus$38 million for the comparable prior-year period.
Fourth Quarter and Full Year 2024 Financial Results Summary and Segment Information
The following tables present actual 2024 and 2023 results as well as adjustments to net revenues, net income (loss) and Adjusted EBITDA for the effects of our completed divestitures in order to reflect amounts on a same-store basis:
|
Net Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||||||||||||
|
(In millions) |
2024 |
|
2024 Adj.(a) |
|
Adj. 2024 Total |
|
2023 |
|
2023 Adj.(a) |
|
Adj. 2023 Total |
||||||||||
|
|
$ |
1,083 |
|
$ |
(6 |
) |
|
$ |
1,077 |
|
$ |
1,091 |
|
|
$ |
(8 |
) |
|
$ |
1,083 |
|
|
Regional |
|
1,343 |
|
|
— |
|
|
|
1,343 |
|
|
1,363 |
|
|
|
— |
|
|
|
1,363 |
|
|
Caesars Digital |
|
302 |
|
|
— |
|
|
|
302 |
|
|
304 |
|
|
|
— |
|
|
|
304 |
|
|
Managed and Branded |
|
68 |
|
|
— |
|
|
|
68 |
|
|
68 |
|
|
|
— |
|
|
|
68 |
|
|
Corporate and Other |
|
3 |
|
|
— |
|
|
|
3 |
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
Caesars |
$ |
2,799 |
|
$ |
(6 |
) |
|
$ |
2,793 |
|
$ |
2,825 |
|
|
$ |
(8 |
) |
|
$ |
2,817 |
|
|
Net Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Years Ended |
||||||||||||||||||||
|
(In millions) |
2024 |
|
2024 Adj.(a) |
|
Adj. 2024 Total |
|
2023 |
|
2023 Adj.(a) |
|
Adj. 2023 Total |
||||||||||
|
|
$ |
4,274 |
|
|
$ |
(25 |
) |
|
$ |
4,249 |
|
|
$ |
4,470 |
|
$ |
(173 |
) |
|
$ |
4,297 |
|
Regional |
|
5,539 |
|
|
|
— |
|
|
|
5,539 |
|
|
|
5,778 |
|
|
— |
|
|
|
5,778 |
|
Caesars Digital |
|
1,163 |
|
|
|
— |
|
|
|
1,163 |
|
|
|
973 |
|
|
— |
|
|
|
973 |
|
Managed and Branded |
|
274 |
|
|
|
— |
|
|
|
274 |
|
|
|
307 |
|
|
— |
|
|
|
307 |
|
Corporate and Other |
|
(5 |
) |
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
Caesars |
$ |
11,245 |
|
|
$ |
(25 |
) |
|
$ |
11,220 |
|
|
$ |
11,528 |
|
$ |
(173 |
) |
|
$ |
11,355 |
|
Net Income (Loss) |
|
|
|
|
|
||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||||
|
(In millions) |
2024 |
|
2024 Adj.(a) |
|
Adj. 2024 Total |
|
2023 |
|
2023 Adj.(a) |
|
Adj. 2023 Total |
||||||||||||
|
|
$ |
228 |
|
|
$ |
(37 |
) |
|
$ |
191 |
|
|
$ |
250 |
|
|
$ |
(6 |
) |
|
$ |
244 |
|
|
Regional |
|
(133 |
) |
|
|
— |
|
|
|
(133 |
) |
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
Caesars Digital |
|
288 |
|
|
|
— |
|
|
|
288 |
|
|
|
(8 |
) |
|
|
— |
|
|
|
(8 |
) |
|
Managed and Branded |
|
17 |
|
|
|
— |
|
|
|
17 |
|
|
|
18 |
|
|
|
— |
|
|
|
18 |
|
|
Corporate and Other |
|
(389 |
) |
|
|
— |
|
|
|
(389 |
) |
|
|
(334 |
) |
|
|
— |
|
|
|
(334 |
) |
|
Caesars |
$ |
11 |
|
|
$ |
(37 |
) |
|
$ |
(26 |
) |
|
$ |
(72 |
) |
|
$ |
(6 |
) |
|
$ |
(78 |
) |
|
Net Income (Loss) |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Years Ended |
||||||||||||||||||||||
|
(In millions) |
2024 |
|
2024 Adj.(a) |
|
Adj. 2024 Total |
|
2023 |
|
2023 Adj.(a) |
|
Adj. 2023 Total |
||||||||||||
|
|
$ |
924 |
|
|
$ |
(50 |
) |
|
$ |
874 |
|
|
$ |
1,042 |
|
|
$ |
(36 |
) |
|
$ |
1,006 |
|
|
Regional |
|
(18 |
) |
|
|
— |
|
|
|
(18 |
) |
|
|
377 |
|
|
|
— |
|
|
|
377 |
|
|
Caesars Digital |
|
269 |
|
|
|
— |
|
|
|
269 |
|
|
|
(91 |
) |
|
|
— |
|
|
|
(91 |
) |
|
Managed and Branded |
|
71 |
|
|
|
— |
|
|
|
71 |
|
|
|
101 |
|
|
|
— |
|
|
|
101 |
|
|
Corporate and Other |
|
(1,524 |
) |
|
|
— |
|
|
|
(1,524 |
) |
|
|
(643 |
) |
|
|
— |
|
|
|
(643 |
) |
|
Caesars |
$ |
(278 |
) |
|
$ |
(50 |
) |
|
$ |
(328 |
) |
|
$ |
786 |
|
|
$ |
(36 |
) |
|
$ |
750 |
|
|
Adjusted EBITDA (b) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||||
|
(In millions) |
2024 |
|
2024 Adj.(a) |
|
Adj. 2024 Total |
|
2023 |
|
2023 Adj.(a) |
|
Adj. 2023 Total |
||||||||||||
|
|
$ |
481 |
|
|
$ |
(3 |
) |
|
$ |
478 |
|
|
$ |
489 |
|
|
$ |
(6 |
) |
|
$ |
483 |
|
|
Regional |
|
410 |
|
|
|
— |
|
|
|
410 |
|
|
|
431 |
|
|
|
— |
|
|
|
431 |
|
|
Caesars Digital |
|
20 |
|
|
|
— |
|
|
|
20 |
|
|
|
29 |
|
|
|
— |
|
|
|
29 |
|
|
Managed and Branded |
|
17 |
|
|
|
— |
|
|
|
17 |
|
|
|
18 |
|
|
|
— |
|
|
|
18 |
|
|
Corporate and Other |
|
(43 |
) |
|
|
— |
|
|
|
(43 |
) |
|
|
(37 |
) |
|
|
— |
|
|
|
(37 |
) |
|
Caesars |
$ |
885 |
|
|
$ |
(3 |
) |
|
$ |
882 |
|
|
$ |
930 |
|
|
$ |
(6 |
) |
|
$ |
924 |
|
|
Adjusted EBITDA (b) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Years Ended |
||||||||||||||||||||||
|
(In millions) |
2024 |
|
2024 Adj.(a) |
|
Adj. 2024 Total |
|
2023 |
|
2023 Adj.(a) |
|
Adj. 2023 Total |
||||||||||||
|
|
$ |
1,907 |
|
|
$ |
(16 |
) |
|
$ |
1,891 |
|
|
$ |
2,016 |
|
|
$ |
(36 |
) |
|
$ |
1,980 |
|
|
Regional |
|
1,810 |
|
|
|
— |
|
|
|
1,810 |
|
|
|
1,962 |
|
|
|
— |
|
|
|
1,962 |
|
|
Caesars Digital |
|
117 |
|
|
|
— |
|
|
|
117 |
|
|
|
38 |
|
|
|
— |
|
|
|
38 |
|
|
Managed and Branded |
|
71 |
|
|
|
— |
|
|
|
71 |
|
|
|
76 |
|
|
|
— |
|
|
|
76 |
|
|
Corporate and Other |
|
(166 |
) |
|
|
— |
|
|
|
(166 |
) |
|
|
(154 |
) |
|
|
— |
|
|
|
(154 |
) |
|
Caesars |
$ |
3,739 |
|
|
$ |
(16 |
) |
|
$ |
3,723 |
|
|
$ |
3,938 |
|
|
$ |
(36 |
) |
|
$ |
3,902 |
|
____________________
|
(a) |
Adjustment for pre-disposition results of operations reflecting the subtraction of results of operations for |
|
|
(b) |
Adjusted EBITDA is not a GAAP measurement and is presented solely as a supplemental disclosure because the Company believes it is a widely used measure of operating performance in the gaming industry. See “Reconciliation of GAAP Measures to Non-GAAP Measures” below for a definition of Adjusted EBITDA and a quantitative reconciliation of Adjusted EBITDA to net income (loss), which the Company believes is the most comparable financial measure calculated in accordance with GAAP. |
Balance Sheet and Liquidity
As of
|
(In millions) |
|
|
|
||
|
Cash and cash equivalents |
$ |
866 |
|
$ |
1,005 |
|
|
|
|
|
||
|
Bank debt and loans |
$ |
5,904 |
|
$ |
3,193 |
|
Notes |
|
6,346 |
|
|
9,199 |
|
Other long-term debt |
|
44 |
|
|
47 |
|
Total outstanding indebtedness |
$ |
12,294 |
|
$ |
12,439 |
|
|
|
|
|
||
|
Net debt |
$ |
11,428 |
|
$ |
11,434 |
As of
|
(In millions) |
|
|
||
|
Cash and cash equivalents |
|
$ |
866 |
|
|
Revolver capacity (a) |
|
|
2,235 |
|
|
Revolver capacity committed to letters of credit |
|
|
(84 |
) |
|
Revolver capacity committed as regulatory requirement |
|
|
(46 |
) |
|
Total (b) |
|
$ |
2,971 |
|
___________________
|
(a) |
Revolver capacity includes |
|
|
(b) |
Excludes approximately |
“During the fourth quarter, we used the WSOP and Promenade sale proceeds to permanently reduce debt by
Reconciliation of GAAP Measures to Non-GAAP Measures
Adjusted EBITDA (described below), a non-GAAP financial measure, has been presented as a supplemental disclosure because it is a widely used measure of performance and basis for valuation of companies in our industry and we believe that this non-GAAP supplemental information will be helpful in understanding our ongoing operating results. Management has historically used Adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results and as a means to evaluate period-to-period results. Adjusted EBITDA represents net income (loss) before interest income or interest expense, net of interest capitalized, (benefit) provision for income taxes, depreciation and amortization, stock-based compensation expense, (gain) loss on extinguishment of debt, impairment charges, other (income) loss, net income (loss) attributable to noncontrolling interests, transaction costs associated with our acquisitions, developments and divestitures, and non-cash changes in equity method investments. Adjusted EBITDA also excludes the expense associated with certain of our leases as these transactions were accounted for as financing obligations and the associated expense is included in interest expense. Adjusted EBITDA is not a measure of performance or liquidity calculated in accordance with GAAP. Adjusted EBITDA is unaudited and should not be considered an alternative to, or more meaningful than, net income (loss) as an indicator of our operating performance. Uses of cash flows that are not reflected in Adjusted EBITDA include capital expenditures, interest payments, income taxes, debt principal repayments, and payments under our leases with affiliates of
Conference Call Information
The Company will host a conference call to discuss the Company’s results on
Once registered, participants will receive an email with dial-in number and unique PIN number to access the live event. The call will also be accessible on the Investor Relations section of Caesars Entertainment’s website at https://investor.caesars.com.
About
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding our strategies, objectives and plans for future development or acquisitions of properties or operations, as well as expectations, future operating results and other information that is not historical information. When used in this press release, the terms or phrases such as “anticipates,” “believes,” “projects,” “plans,” “intends,” “expects,” “might,” “may,” “estimates,” “could,” “should,” “would,” “will likely continue,” and variations of such words or similar expressions are intended to identify forward-looking statements. Although our expectations, beliefs and projections are expressed in good faith and with what we believe is a reasonable basis, there can be no assurance that these expectations, beliefs and projections will be realized. There are a number of risks and uncertainties that could cause our actual results to differ materially from those expressed in the forward-looking statements which are included elsewhere in this press release. These risks and uncertainties include, but are not limited to: (a) the impact on our business, financial results and liquidity of economic trends, inflation, public health emergencies, terrorist attacks and other acts of war or hostility, work stoppages and other labor problems, or other economic and market conditions, including reductions in discretionary consumer spending as a result of downturns in the economy and other factors outside our control; (b) the impact of future cybersecurity breaches on our business, financial conditions and results of operations; (c) our ability to successfully operate our digital betting and iGaming platform and expand its user base; (d) risks associated with our leverage and our ability to reduce our leverage; (e) the effects of competition, including new competition in certain of our markets, on our business and results of operations; and (f) additional factors discussed in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent Annual Reports on Form 10-K and Quarterly Report on Form 10-Q as filed with the
In light of these and other risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur. These forward-looking statements speak only as of the date of this press release, even if subsequently made available on our website or otherwise, and we do not intend to update publicly any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made, except as may be required by law.
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
(In millions, except per share data) |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
NET REVENUES: |
|
|
|
|
|
|
|
||||||||
|
Casino |
$ |
1,576 |
|
|
$ |
1,578 |
|
|
$ |
6,267 |
|
|
$ |
6,367 |
|
|
Food and beverage |
|
421 |
|
|
|
423 |
|
|
|
1,716 |
|
|
|
1,728 |
|
|
Hotel |
|
494 |
|
|
|
509 |
|
|
|
2,016 |
|
|
|
2,090 |
|
|
Other |
|
308 |
|
|
|
315 |
|
|
|
1,246 |
|
|
|
1,343 |
|
|
Net revenues |
|
2,799 |
|
|
|
2,825 |
|
|
|
11,245 |
|
|
|
11,528 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
||||||||
|
Casino |
|
873 |
|
|
|
866 |
|
|
|
3,370 |
|
|
|
3,342 |
|
|
Food and beverage |
|
273 |
|
|
|
274 |
|
|
|
1,073 |
|
|
|
1,049 |
|
|
Hotel |
|
152 |
|
|
|
144 |
|
|
|
580 |
|
|
|
570 |
|
|
Other |
|
98 |
|
|
|
98 |
|
|
|
396 |
|
|
|
434 |
|
|
General and administrative |
|
477 |
|
|
|
476 |
|
|
|
1,920 |
|
|
|
2,012 |
|
|
Corporate |
|
73 |
|
|
|
67 |
|
|
|
307 |
|
|
|
306 |
|
|
Impairment charges |
|
184 |
|
|
|
95 |
|
|
|
302 |
|
|
|
95 |
|
|
Depreciation and amortization |
|
345 |
|
|
|
318 |
|
|
|
1,324 |
|
|
|
1,261 |
|
|
Transaction and other costs, net |
|
(345 |
) |
|
|
(49 |
) |
|
|
(331 |
) |
|
|
(13 |
) |
|
Total operating expenses |
|
2,130 |
|
|
|
2,289 |
|
|
|
8,941 |
|
|
|
9,056 |
|
|
Operating income |
|
669 |
|
|
|
536 |
|
|
|
2,304 |
|
|
|
2,472 |
|
|
OTHER EXPENSE: |
|
|
|
|
|
|
|
||||||||
|
Interest expense, net |
|
(586 |
) |
|
|
(581 |
) |
|
|
(2,366 |
) |
|
|
(2,342 |
) |
|
Loss on extinguishment of debt |
|
(38 |
) |
|
|
— |
|
|
|
(89 |
) |
|
|
(200 |
) |
|
Other income (loss) |
|
(2 |
) |
|
|
5 |
|
|
|
27 |
|
|
|
10 |
|
|
Total other expense |
|
(626 |
) |
|
|
(576 |
) |
|
|
(2,428 |
) |
|
|
(2,532 |
) |
|
Income (loss) before income taxes |
|
43 |
|
|
|
(40 |
) |
|
|
(124 |
) |
|
|
(60 |
) |
|
Benefit (provision) for income taxes |
|
(19 |
) |
|
|
(16 |
) |
|
|
(87 |
) |
|
|
888 |
|
|
Net income (loss) |
|
24 |
|
|
|
(56 |
) |
|
|
(211 |
) |
|
|
828 |
|
|
Net income attributable to noncontrolling interests |
|
(13 |
) |
|
|
(16 |
) |
|
|
(67 |
) |
|
|
(42 |
) |
|
Net income (loss) attributable to Caesars |
$ |
11 |
|
|
$ |
(72 |
) |
|
$ |
(278 |
) |
|
$ |
786 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share - basic and diluted: |
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share |
$ |
0.05 |
|
|
$ |
(0.34 |
) |
|
$ |
(1.29 |
) |
|
$ |
3.65 |
|
|
Diluted income (loss) per share |
$ |
0.05 |
|
|
$ |
(0.34 |
) |
|
$ |
(1.29 |
) |
|
$ |
3.64 |
|
|
Weighted average basic shares outstanding |
|
212 |
|
|
|
216 |
|
|
|
215 |
|
|
|
215 |
|
|
Weighted average diluted shares outstanding |
|
213 |
|
|
|
216 |
|
|
|
215 |
|
|
|
216 |
|
|
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO CAESARS TO ADJUSTED EBITDA (UNAUDITED) |
|||||||||||||||
|
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
(In millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
Net income (loss) attributable to Caesars |
$ |
11 |
|
|
$ |
(72 |
) |
|
$ |
(278 |
) |
|
$ |
786 |
|
|
Net income attributable to noncontrolling interests |
|
13 |
|
|
|
16 |
|
|
|
67 |
|
|
|
42 |
|
|
(Benefit) provision for income taxes (a) |
|
19 |
|
|
|
16 |
|
|
|
87 |
|
|
|
(888 |
) |
|
Other (income) loss (b) |
|
2 |
|
|
|
(5 |
) |
|
|
(27 |
) |
|
|
(10 |
) |
|
Loss on extinguishment of debt |
|
38 |
|
|
|
— |
|
|
|
89 |
|
|
|
200 |
|
|
Interest expense, net |
|
586 |
|
|
|
581 |
|
|
|
2,366 |
|
|
|
2,342 |
|
|
Impairment charges (c) |
|
184 |
|
|
|
95 |
|
|
|
302 |
|
|
|
95 |
|
|
Depreciation and amortization |
|
345 |
|
|
|
318 |
|
|
|
1,324 |
|
|
|
1,261 |
|
|
Transaction costs and other, net (d) |
|
(334 |
) |
|
|
(41 |
) |
|
|
(285 |
) |
|
|
6 |
|
|
Stock-based compensation expense |
|
21 |
|
|
|
22 |
|
|
|
94 |
|
|
|
104 |
|
|
Adjusted EBITDA |
|
885 |
|
|
|
930 |
|
|
|
3,739 |
|
|
|
3,938 |
|
|
Pre-disposition EBITDA, net (e) |
|
(3 |
) |
|
|
(6 |
) |
|
|
(16 |
) |
|
|
(36 |
) |
|
Total Adjusted EBITDA |
$ |
882 |
|
|
$ |
924 |
|
|
$ |
3,723 |
|
|
$ |
3,902 |
|
____________________
|
(a) |
Benefit for income taxes for the year ended |
|
|
(b) |
Other income for the year ended |
|
|
(c) |
Impairment charges for the year ended |
|
|
(d) |
Transaction costs and other, net primarily includes non-cash losses on the write down and disposal of assets, gains from the sales of the WSOP trademark and the LINQ Promenade, insurance proceeds from property damage, professional services for transaction and integration costs, various contract exit or termination costs, pre-opening costs in connection with new property openings and expansion projects at existing properties, and non-cash changes in equity method investments. |
|
|
(e) |
Adjustment for pre-disposition results of operations reflecting the subtraction of results of operations for |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250225763683/en/
Investor Relations:
Media Relations:
Source: